BANK LOANS |
NOTE 11 – BANK LOANS
Short-term bank loans
Short-term bank loans represent the amounts due to various banks that are due within one year. These loans can be renewed with the banks upon maturities. At September 30, 2017 and December 31, 2016, short-term bank loans consisted of the following:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
Loan from Fujian Haixia Bank, due on September 14, 2017 with annual interest rate of 6.960% at September 30, 2017 and December 31, 2016, collateralized by Pingtan Fishing’s 17 fishing vessels |
|
$ |
- |
|
|
$ |
4,324,636 |
|
Loan from Fujian Haixia Bank, due on September 14, 2018 with annual interest rate of 7.178% at September 30, 2017 and December 31, 2016, collateralized by Pingtan Fishing’s 17 fishing vessels |
|
|
3,766,819 |
|
|
|
- |
|
Loan from Fujian Haixia Bank, due on September 30, 2018 with annual interest rate of 7.178% at September 30, 2017 and December 31, 2016, collateralized by Pingtan Fishing’s 17 fishing vessels |
|
|
753,364 |
|
|
|
- |
|
Loan from Fujian Haixia Bank, due on September 22, 2017 with annual interest rate of 1.529% at September 30, 2017 and December 31, 2016, collateralized by Pingtan Fishing’s 17 fishing vessels |
|
|
- |
|
|
|
1,150,000 |
|
Loan from Fujian Haixia Bank, due on October 10, 2017 with annual interest rate of 1.739% at September 30, 2017 and December 31, 2016, collateralized by Pingtan Fishing’s 17 fishing vessels |
|
|
1,080,000 |
|
|
|
1,080,000 |
|
Loan from China Development Bank, due on March 21, 2017 with variable annual interest rate based on London Interbank Offered Rate (“LIBOR”)(1) plus 230 basis points (3.211% at December 31, 2016), secured by the Company’s restricted cash which is a deposit with the lender of approximately $0.6 million (RMB 4 million) and collateralized by a related party’s land use right, and repaid on due date |
|
|
- |
|
|
|
3,000,000 |
|
Loan from China Development Bank, due on April 18, 2017 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.204% at December 31, 2016), secured by the Company’s restricted cash which is a deposit with the lender of approximately $0.6 million (RMB 4 million) and collateralized by a related party’s land use right, and repaid on due date |
|
|
- |
|
|
|
3,000,000 |
|
Loan from China Development Bank, due on April 18, 2017 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.257% at December 31, 2016), secured by the Company’s restricted cash which is a deposit with the lender of approximately $0.3 million (RMB 2 million) and collateralized by a related party’s land use right, and repaid on due date |
|
|
- |
|
|
|
1,500,000 |
|
Loan from China Development Bank, due on August 22, 2017 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.510% at December 31, 2016), secured by the Company’s restricted cash which is a deposit with the lender of approximately $1.0 million (RMB 6.6 million) and collateralized by a related party’s two vessels |
|
|
- |
|
|
|
5,000,000 |
|
Loan from China Development Bank, due on December 9, 2017 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.593% at September 30, 2017 and December 31, 2016), secured by the Company’s restricted cash which is a deposit with the lender of approximately $0.5 million (RMB 3.3 million) and collateralized by a related party’s two vessels |
|
|
2,500,000 |
|
|
|
2,500,000 |
|
Loan from China Development Bank, due on March 8, 2018 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.721% at September 30, 2017), secured by the Company’s restricted cash which is a deposit with the lender of approximately $1 million (RMB 6.6 million) and collateralized by seven vessels |
|
|
5,000,000 |
|
|
|
- |
|
Loan from China Development Bank, due on April 24, 2018 with variable annual interest rate based on LIBOR(1) plus 230 basis points (3.721% at September 30, 2017), secured by the Company’s restricted cash which is a deposit with the lender of approximately $0.7 million (RMB 4.6 million) and collateralized by four vessels |
|
|
3,500,000 |
|
|
|
- |
|
|
|
$ |
16,600,183 |
|
|
$ |
21,554,636 |
|
(1) |
Represents six-month LIBOR rate on the loan commencement date. |
Long-term bank loans
Long-term bank loans represent the amounts due to various banks lasting over one year. Usually, the long-term bank loans cannot be renewed with these banks upon maturities. At September 30, 2017 and December 31, 2016, long-term bank loans consisted of the following:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
Loan from The Export-Import Bank of China, due on various dates until December 10, 2017 with annual interest rate of 4.750% and 4.900% at September 30, 2017 and December 31, 2016, respectively, collateralized by Hong Long’s investment in equity interest of a China local bank |
|
$ |
3,073,724 |
|
|
$ |
5,852,674 |
|
Loan from The Export-Import Bank of China, due on various dates until December 10, 2017 with annual interest rate of 4.750% and 4.900% at September 30, 2017 and December 31, 2016, respectively, collateralized by Fujian International Trading and Transportation Co., Ltd.’s investment in equity interest of a China local bank |
|
|
602,691 |
|
|
|
1,153,236 |
|
Loan from The Export-Import Bank of China, due on various dates until December 10, 2017 with annual interest rate of 4.750% and 4.900% at September 30, 2017 and December 31, 2016, respectively, guaranteed by Hong Long |
|
|
2,531,302 |
|
|
|
4,742,684 |
|
Loan from The Export-Import Bank of China, due on various dates until January 30, 2023 with annual interest rate of 4.900% at September 30, 2017 and December 31, 2016, guaranteed by Huanghai Ship Construction Co., Ltd, Xinrong Zhuo and Ping Lin and collateralized by 2 fishing vessels under construction and collateralized by three related parties’ investments in equity interest of two PRC local banks |
|
|
16,574,004 |
|
|
|
18,019,317 |
|
Loan from China Development Bank, due on various dates until November 27, 2023 with annual interest rate of 5.145% at September 30, 2017 and December 31, 2016, guaranteed by Xinrong Zhuo, Honghong Zhuo, Mr. and Mrs. Zhiyan Lin and 6 fishing vessels |
|
|
9,191,038 |
|
|
|
9,370,045 |
|
Total long-term bank loans |
|
$ |
31,972,759 |
|
|
$ |
39,137,956 |
|
Less: current portion |
|
|
(12,083,955 |
) |
|
|
(17,298,544 |
) |
Long-term bank loans, non-current portion |
|
$ |
19,888,804 |
|
|
$ |
21,839,412 |
|
The future maturities of long-term bank loans are as follows:
Due in twelve-month periods ending September 30, |
|
Principal |
|
2018 |
|
$ |
12,083,955 |
|
2019 |
|
|
5,876,237 |
|
2020 |
|
|
6,026,910 |
|
2021 |
|
|
2,260,091 |
|
2022 |
|
|
1,657,400 |
|
Thereafter |
|
|
4,068,166 |
|
|
|
$ |
31,972,759 |
|
Less: current portion |
|
|
(12,083,955 |
) |
Long-term liability |
|
$ |
19,888,804 |
|
The weighted average interest rate for short-term bank loans was approximately 4.3% and 4.4% for the nine months ended September 30, 2017 and 2016, respectively.
The weighted average interest rate for long-term bank loans was approximately 5.0% and 6.2% for the nine months ended September 30, 2017 and 2016, respectively.
For the three months ended September 30, 2017 and 2016, interest expense related to bank loans amounted to $427,962 and $866,827, respectively, of which, $129,847 and $128,279 was capitalized to construction-in-progress, respectively. For the nine months ended September 30, 2017 and 2016, interest expense related to bank loans amounted to $1,841,792 and $2,201,656, respectively, of which, $192,268 and $544,984 was capitalized to construction-in-progress, respectively.
|